| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 309 € | - | - | - | - | - | - | 0 € | 18 309 € | 15 206 € | 839 € | 571 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2828 € | 0 € | 2828 € | - | 0 € | 2828 € |
| 2024 | 10 984 € | - | - | - | - | - | - | 0 € | 10 984 € | 13 314 € | 905 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3235 € | 0 € | -3235 € | - | 0 € | -3235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3897 € | 0 € | 971 € | 0 € | 4868 € | 0 € | 0 € | 0 € | 0 € | 4868 € | - | 4020 € | 0 € | 0 € | 848 € | 4868 € | 4868 € |
| 2024 | 519 € | 0 € | 921 € | 0 € | 1440 € | 0 € | 0 € | 200 € | 200 € | 1640 € | - | 3628 € | 0 € | 0 € | -1988 € | 1640 € | 1640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5880 € | 3.3% | 2230 € | 3640 € | 20% |
| 2023 | 6080 € | 13.9% | 1870 € | 4200 € | 20% |
| 2022 | 5340 € | - | 1510 € | 3830 € | 2 |