| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 542 200 € | - | - | - | - | - | - | 369 515 € | 172 685 € | 141 160 € | 82 115 € | 16 597 € | 60 € | 0 € | 0 € | 0 € | - | 5413 € | - | - | -39 466 € | 0 € | -39 466 € | - | 0 € | -39 466 € |
| 2024 | 696 314 € | - | - | - | - | - | - | 463 335 € | 232 979 € | 171 725 € | 75 855 € | 26 959 € | 622 € | 0 € | 0 € | 0 € | - | 5605 € | - | - | 6131 € | 2750 € | 3381 € | - | 0 € | 3381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 643 € | 0 € | 3425 € | 202 020 € | 295 088 € | 0 € | 0 € | 148 011 € | 148 011 € | 443 099 € | - | 194 864 € | 77 572 € | 5391 € | 165 272 € | 443 099 € | 437 708 € |
| 2024 | 110 366 € | 0 € | 4399 € | 190 367 € | 305 132 € | 0 € | 0 € | 164 988 € | 164 988 € | 470 120 € | - | 175 397 € | 84 808 € | 5177 € | 204 738 € | 470 120 € | 464 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 000 € | 24.4% | 7870 € | 19 210 € | 40% |
| 2023 | 165 330 € | 45.1% | 5500 € | 16 190 € | 40% |
| 2022 | 300 890 € | - | 3490 € | 12 240 € | 4 |