| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 405 € | - | - | - | - | - | - | 82 301 € | 35 104 € | 5270 € | 28 232 € | 233 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1835 € | 0 € | 1835 € | - | 0 € | 1835 € |
| 2023 | 132 723 € | - | - | - | - | - | - | 107 540 € | 25 183 € | 12 283 € | 13 633 € | 4623 € | 1449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2441 € | 0 € | 2441 € | - | 0 € | 2441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9452 € | 0 € | 0 € | 16 375 € | 25 827 € | 0 € | 0 € | 3607 € | 3607 € | 29 434 € | - | 7600 € | 9475 € | 0 € | 12 359 € | 29 434 € | 29 434 € |
| 2023 | 197 € | 0 € | 8161 € | 28 105 € | 36 463 € | 0 € | 0 € | 5111 € | 5111 € | 41 574 € | - | 5647 € | 17 829 € | 0 € | 18 098 € | 41 574 € | 41 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 870 € | 26.1% | 4190 € | 16 980 € | 7-13% |
| 2023 | 45 820 € | 31.3% | 6630 € | 22 240 € | 80% |
| 2022 | 34 900 € | - | 6200 € | 14 960 € | 8 |