| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9528 € | - | - | - | - | - | - | 1243 € | 8285 € | 0 € | 722 € | 0 € | 7085 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 478 € | 50 € | 428 € | - | 0 € | 428 € |
| 2024 | 8513 € | - | - | - | - | - | - | 1243 € | 7270 € | 0 € | 720 € | 0 € | 7902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1352 € | 50 € | -1402 € | - | 0 € | -1402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 1050 € | 0 € | 1058 € | 0 € | 0 € | 8910 € | 8910 € | 9968 € | - | 97 967 € | 0 € | 0 € | -87 999 € | 9968 € | 9968 € |
| 2024 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 10 153 € | 10 153 € | 10 160 € | - | 98 587 € | 0 € | 0 € | -88 427 € | 10 160 € | 10 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 0.0% | 440 € | 0 € | - |
| 2023 | 490 € | 5.8% | 440 € | 0 € | - |
| 2022 | 520 € | - | 470 € | 0 € | - |