| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 436 083 € | - | - | - | - | - | - | 1 069 339 € | 366 744 € | 261 268 € | 41 803 € | 8659 € | 0 € | 0 € | 0 € | 0 € | - | 915 € | - | - | 71 417 € | 0 € | 71 417 € | - | 0 € | 71 417 € |
| 2024 | 1 537 029 € | - | - | - | - | - | - | 1 196 777 € | 340 252 € | 253 584 € | 35 374 € | 6308 € | 51 € | 0 € | 0 € | 0 € | - | 1793 € | - | - | 55 758 € | 0 € | 55 758 € | - | 0 € | 55 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 252 € | 0 € | 51 411 € | 248 675 € | 386 338 € | 0 € | 5909 € | 77 135 € | 83 044 € | 469 382 € | - | 182 749 € | 28 930 € | 0 € | 257 703 € | 469 382 € | 469 382 € |
| 2024 | 29 462 € | 0 € | 96 436 € | 220 769 € | 346 667 € | 0 € | 124 € | 84 539 € | 84 663 € | 431 330 € | - | 215 114 € | 29 930 € | 0 € | 186 286 € | 431 330 € | 431 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 315 280 € | 13.7% | 29 400 € | 56 580 € | 70% |
| 2023 | 277 200 € | 13.5% | 26 730 € | 54 830 € | 7-13% |
| 2022 | 320 480 € | - | 21 670 € | 44 980 € | 8 |