| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4302 € | - | - | - | - | - | - | 0 € | 4302 € | 4458 € | 28 349 € | 73 € | 448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 880 € | 50 € | -28 930 € | - | 0 € | -28 930 € |
| 2024 | 40 783 € | - | - | - | - | - | - | 5544 € | 35 239 € | 11 225 € | 27 049 € | 123 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3492 € | 3408 € | -6900 € | - | 0 € | -6900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 362 € | 0 € | 1610 € | 0 € | 29 972 € | 0 € | 0 € | 5780 € | 5780 € | 35 752 € | - | 34 € | 0 € | 0 € | 35 718 € | 35 752 € | 35 752 € |
| 2024 | 55 656 € | 0 € | 5184 € | 189 € | 61 029 € | 0 € | 0 € | 4108 € | 4108 € | 65 137 € | - | 489 € | 0 € | 0 € | 64 648 € | 65 137 € | 65 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4880 € | 43.3% | 1110 € | 1760 € | 1-50% |
| 2023 | 8600 € | 122.8% | 1840 € | 3200 € | 20% |
| 2022 | 3860 € | - | 2610 € | 2590 € | 2 |