| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 013 € | - | - | - | - | - | - | 68 659 € | 43 354 € | 58 299 € | 15 678 € | 0 € | 69 € | 0 € | 0 € | 5 € | - | 0 € | - | - | -30 687 € | 0 € | -30 687 € | - | 0 € | -30 687 € |
| 2024 | 128 720 € | - | - | - | - | - | - | 53 599 € | 75 121 € | 47 891 € | 19 043 € | 1 € | 3604 € | 0 € | 0 € | 26 € | - | 0 € | - | - | 4610 € | 898 € | 3712 € | - | 0 € | 3712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6636 € | 0 € | 36 917 € | 14 554 € | 58 107 € | 0 € | 0 € | 58 967 € | 58 967 € | 117 074 € | - | 83 413 € | 0 € | 0 € | 33 661 € | 117 074 € | 117 074 € |
| 2024 | 7322 € | 0 € | 19 382 € | 18 557 € | 45 261 € | 0 € | 0 € | 60 067 € | 60 067 € | 105 328 € | - | 40 980 € | 0 € | 0 € | 64 348 € | 105 328 € | 105 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 340 € | 2.0% | 30 € | 2840 € | 10% |
| 2023 | 14 060 € | 1.2% | 0 € | 2500 € | 10% |
| 2022 | 13 890 € | - | 2550 € | 6210 € | 1 |