| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 154 478 € | - | - | - | - | - | - | 128 862 € | 25 616 € | 0 € | 0 € | 0 € | 957 € | 0 € | 0 € | 0 € | - | 178 € | - | - | 24 481 € | 895 € | 23 586 € | - | 0 € | 23 586 € |
| 2024 | 155 957 € | - | - | - | - | - | - | 143 815 € | 12 142 € | 0 € | 0 € | 251 € | 464 € | 0 € | 0 € | 0 € | - | 634 € | - | - | 11 295 € | 1581 € | 9714 € | - | 0 € | 9714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 286 € | 0 € | 14 517 € | 0 € | 52 803 € | 0 € | 0 € | 46 648 € | 46 648 € | 99 451 € | - | 13 130 € | 0 € | 0 € | 86 321 € | 99 451 € | 99 451 € |
| 2024 | 4416 € | 0 € | 17 131 € | 156 € | 21 703 € | 0 € | 0 € | 64 554 € | 64 554 € | 86 257 € | - | 18 784 € | 1738 € | 0 € | 65 735 € | 86 257 € | 86 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 990 € | 7.8% | 10 990 € | 19 010 € | 40% |
| 2023 | 50 100 € | 22.1% | 8960 € | 15 750 € | 40% |
| 2022 | 41 030 € | - | 7800 € | 14 830 € | 4 |