| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 233 € | - | - | - | - | - | - | 43 984 € | -751 € | 0 € | 1627 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2427 € | 0 € | -2427 € | - | 0 € | -2427 € |
| 2023 | 29 904 € | - | - | - | - | - | - | 36 452 € | -6548 € | 0 € | 1221 € | 522 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7254 € | 0 € | -7254 € | - | 0 € | -7254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 155 € | 0 € | 402 € | 0 € | 16 557 € | 0 € | 0 € | 96 166 € | 96 166 € | 112 723 € | - | 813 € | 133 066 € | 0 € | -21 156 € | 112 723 € | 112 723 € |
| 2023 | 16 480 € | 0 € | 452 € | 0 € | 16 932 € | 0 € | 0 € | 98 145 € | 98 145 € | 115 077 € | - | 740 € | 133 066 € | 0 € | -18 729 € | 115 077 € | 115 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8390 € | 59.5% | 1760 € | 4500 € | 10% |
| 2023 | 5260 € | 22.6% | 1030 € | 3250 € | 10% |
| 2022 | 6800 € | - | 1320 € | 3580 € | 1 |