| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 208 078 € | - | - | - | - | - | - | 3 875 308 € | 332 770 € | 0 € | 163 571 € | 1820 € | 59 019 € | 0 € | 0 € | 0 € | - | 22 463 € | - | - | 89 537 € | 0 € | 89 537 € | - | 0 € | 89 537 € |
| 2024 | 3 558 249 € | - | - | - | - | - | - | 3 304 194 € | 254 055 € | 0 € | 107 823 € | 37 645 € | 64 760 € | 0 € | 0 € | 0 € | - | 21 966 € | - | - | 97 151 € | 0 € | 97 151 € | - | 0 € | 97 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 134 014 € | 0 € | 789 477 € | 13 813 € | 937 304 € | 0 € | 0 € | 1 122 903 € | 1 122 903 € | 2 060 207 € | - | 867 059 € | 325 124 € | 0 € | 868 024 € | 2 060 207 € | 2 060 207 € |
| 2024 | 102 291 € | 0 € | 492 362 € | 39 692 € | 634 345 € | 0 € | 0 € | 873 754 € | 873 754 € | 1 508 099 € | - | 572 776 € | 145 856 € | 0 € | 789 467 € | 1 508 099 € | 1 508 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 310 € | 8313.3% | 52 600 € | 96 740 € | 35+21% |
| 2023 | 1430 € | 95.8% | 32 390 € | 60 240 € | 29+12% |
| 2022 | 34 260 € | - | 29 200 € | 50 030 € | 26 |