| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 44 147 € | 0 € | 7567 € | 65 035 € | 11 626 € | 6521 € | - | 0 € | - | - | 31 468 € | 0 € | 31 468 € | - | 0 € | 31 468 € |
| 2023 | 26 635 € | - | - | - | - | - | - | 277 € | 26 358 € | 0 € | 36 344 € | 0 € | 9562 € | 24 731 € | 0 € | 358 638 € | - | 0 € | - | - | 363 821 € | 0 € | 363 821 € | - | 0 € | 363 821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 275 794 € | 0 € | 68 923 € | 499 706 € | 844 423 € | 2 946 066 € | 0 € | 298 191 € | 3 244 257 € | 4 088 680 € | - | 15 277 € | 0 € | 0 € | 4 073 403 € | 4 088 680 € | 4 088 680 € |
| 2023 | 443 851 € | 0 € | 45 302 € | 499 706 € | 988 859 € | 2 531 643 € | 0 € | 337 076 € | 2 868 719 € | 3 857 578 € | - | 12 738 € | 0 € | 0 € | 3 844 840 € | 3 857 578 € | 3 857 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9160 € | 10.1% | 3480 € | 5670 € | 20% |
| 2023 | 8320 € | 92.1% | 3070 € | 5010 € | 2+100% |
| 2022 | 4330 € | - | 1640 € | 2680 € | 1 |