| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8826 € | 0 € | 0 € | 0 € | 0 € | 14 351 € | - | 0 € | - | - | 5525 € | 0 € | 5525 € | - | 0 € | 5525 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 19 102 € | 0 € | 8121 € | 0 € | 0 € | 10 926 € | - | 925 € | - | - | -17 222 € | 0 € | -17 222 € | - | 0 € | -17 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 211 € | 0 € | 1 688 608 € | 0 € | 1 701 819 € | 1 315 037 € | 0 € | 0 € | 1 315 037 € | 3 016 856 € | - | 782 086 € | 0 € | 0 € | 2 234 770 € | 3 016 856 € | 3 016 856 € |
| 2023 | 4597 € | 0 € | 1 656 969 € | 0 € | 1 661 566 € | 1 297 886 € | 0 € | 0 € | 1 297 886 € | 2 959 452 € | - | 740 207 € | 0 € | 0 € | 2 219 245 € | 2 959 452 € | 2 959 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 29.7% | 180 € | 260 € | 2+100% |
| 2023 | 640 € | 41.3% | 260 € | 370 € | 1-67% |
| 2022 | 1090 € | - | 440 € | 630 € | 3 |