| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 536 € | - | - | - | - | - | - | 26 881 € | 153 655 € | 0 € | 18 379 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 79 843 € | - | - | 55 433 € | 0 € | 55 433 € | - | 0 € | 55 433 € |
| 2023 | 150 996 € | - | - | - | - | - | - | 28 077 € | 122 919 € | 0 € | 15 223 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 87 508 € | - | - | 20 188 € | 0 € | 20 188 € | - | 0 € | 20 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 068 € | 0 € | 1992 € | 50 € | 19 110 € | 859 669 € | 0 € | 336 028 € | 1 195 697 € | 1 214 807 € | - | 13 681 € | 750 507 € | 0 € | 450 619 € | 1 214 807 € | 1 214 807 € |
| 2023 | 15 035 € | 0 € | 659 € | 2420 € | 18 114 € | 1 052 114 € | 0 € | 326 785 € | 1 378 899 € | 1 397 013 € | - | 113 795 € | 878 879 € | 0 € | 404 339 € | 1 397 013 € | 1 397 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 890 € | 22.6% | 9620 € | 2920 € | 1-50% |
| 2023 | 20 530 € | 78.5% | 11 410 € | 2660 € | 2+100% |
| 2022 | 11 500 € | - | 3300 € | 2050 € | 1 |