| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 686 € | - | - | - | - | - | - | 11 975 € | 30 711 € | 0 € | 6299 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 412 € | 0 € | 24 412 € | - | 0 € | 24 412 € |
| 2023 | 85 372 € | - | - | - | - | - | - | 35 941 € | 49 431 € | 0 € | 43 014 € | 116 € | 1 754 438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 747 905 € | 200 € | -1 748 105 € | - | 0 € | -1 748 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 € | 0 € | 303 913 € | 0 € | 304 003 € | 0 € | 0 € | 1 116 256 € | 1 116 256 € | 1 420 259 € | - | 27 € | 0 € | 0 € | 1 420 232 € | 1 420 259 € | 1 420 259 € |
| 2023 | 624 € | 0 € | 270 163 € | 0 € | 270 787 € | 0 € | 0 € | 1 366 264 € | 1 366 264 € | 1 637 051 € | - | 2145 € | 0 € | 0 € | 1 634 906 € | 1 637 051 € | 1 637 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 940 € | 40.2% | 1010 € | 1640 € | 10% |
| 2023 | 21 650 € | 8.5% | 1540 € | 2390 € | 10% |
| 2022 | 19 950 € | - | 1260 € | 1790 € | 1 |