| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 734 € | - | - | - | - | - | - | 24 622 € | 14 112 € | 0 € | 8021 € | 1 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6029 € | 0 € | 6029 € | - | 0 € | 6029 € |
| 2023 | 53 060 € | - | - | - | - | - | - | 41 233 € | 11 827 € | 0 € | 7865 € | 24 € | 311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3675 € | 0 € | 3675 € | - | 0 € | 3675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5790 € | 0 € | 726 € | 0 € | 6516 € | 0 € | 0 € | 2631 € | 2631 € | 9147 € | - | 2983 € | 0 € | 0 € | 6164 € | 9147 € | 9147 € |
| 2023 | 4422 € | 0 € | 809 € | 0 € | 5231 € | 0 € | 0 € | 1557 € | 1557 € | 6788 € | - | 5653 € | 1000 € | 0 € | 135 € | 6788 € | 6788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7350 € | 40.9% | 440 € | 4760 € | 20% |
| 2023 | 12 430 € | 53.1% | 1500 € | 6650 € | 2-33% |
| 2022 | 26 500 € | - | 2000 € | 10 310 € | 3 |