| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 087 288 € | - | - | - | - | - | - | 596 914 € | 490 374 € | 11 323 € | 45 066 € | 0 € | 6237 € | 0 € | 0 € | 3925 € | - | 85 924 € | - | - | 345 749 € | 13 750 € | 331 999 € | - | 0 € | 331 999 € |
| 2023 | 983 500 € | - | - | - | - | - | - | 378 828 € | 604 672 € | 2898 € | 37 229 € | 0 € | 5647 € | 0 € | 0 € | 0 € | - | 40 130 € | - | - | 518 768 € | 7805 € | 510 963 € | - | 0 € | 510 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 358 168 € | 0 € | 43 301 € | 4710 € | 406 179 € | 0 € | 0 € | 3 260 307 € | 3 260 307 € | 3 666 486 € | - | 237 411 € | 2 338 859 € | 0 € | 1 090 216 € | 3 666 486 € | 3 666 486 € |
| 2023 | 47 374 € | 0 € | 261 786 € | 4630 € | 313 790 € | 0 € | 0 € | 2 133 387 € | 2 133 387 € | 2 447 177 € | - | 5316 € | 1 628 644 € | 0 € | 813 217 € | 2 447 177 € | 2 447 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 250 € | 66.7% | 50 470 € | 97 780 € | 12+9% |
| 2023 | 64 340 € | 35.1% | 35 240 € | 69 290 € | 11+83% |
| 2022 | 47 610 € | - | 17 750 € | 34 550 € | 6 |