| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 259 € | - | - | - | - | - | - | 12 894 € | 1365 € | 0 € | 899 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 466 € | 0 € | 466 € | - | 0 € | 466 € |
| 2023 | 14 642 € | - | - | - | - | - | - | 13 698 € | 944 € | 796 € | 296 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 € | 0 € | -148 € | - | 0 € | -148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 670 € | 0 € | 1916 € | 0 € | 2586 € | 0 € | 0 € | 711 € | 711 € | 3297 € | - | 808 € | 0 € | 0 € | 2489 € | 3297 € | 3297 € |
| 2023 | 126 € | 0 € | 1431 € | 0 € | 1557 € | 0 € | 0 € | 889 € | 889 € | 2446 € | - | 423 € | 0 € | 0 € | 2023 € | 2446 € | 2446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3280 € | 131.0% | 120 € | 190 € | 10% |
| 2023 | -1420 € | 195.9% | 220 € | 1270 € | 10% |
| 2022 | 1480 € | - | 260 € | 1760 € | 1 |