| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 459 564 € | - | - | - | - | - | - | 471 108 € | -11 544 € | 57 453 € | 768 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -69 767 € | 0 € | -69 767 € | - | 0 € | -69 767 € |
| 2023 | 368 634 € | - | - | - | - | - | - | 353 946 € | 14 688 € | 48 044 € | 1221 € | 12 288 € | 0 € | 0 € | 0 € | 1629 € | - | 3 € | - | - | -20 663 € | 0 € | -20 663 € | - | 0 € | -20 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 008 € | 0 € | 32 047 € | 0 € | 56 055 € | 0 € | 0 € | 66 681 € | 66 681 € | 122 736 € | - | 87 829 € | 0 € | 0 € | 34 907 € | 122 736 € | 122 736 € |
| 2023 | 21 893 € | 0 € | 18 194 € | 1680 € | 41 767 € | 0 € | 0 € | 177 555 € | 177 555 € | 219 322 € | - | 125 990 € | 0 € | 0 € | 93 332 € | 219 322 € | 219 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 72.3% | 3200 € | 590 € | 10% |
| 2023 | 9980 € | 68.2% | 12 010 € | -2960 € | 1-50% |
| 2022 | 31 400 € | - | 21 790 € | 6020 € | 2 |