| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 351 € | - | - | - | - | - | - | 112 512 € | 132 839 € | 0 € | 5618 € | 0 € | 3289 € | 0 € | 0 € | 0 € | - | 6902 € | - | - | 117 030 € | 1726 € | 115 304 € | - | 0 € | 115 304 € |
| 2023 | 2975 € | - | - | - | - | - | - | 0 € | 2975 € | 0 € | 197 € | 0 € | 1926 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 852 € | 50 € | 802 € | - | 0 € | 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 304 676 € | 0 € | 777 392 € | 0 € | 1 082 068 € | 0 € | 0 € | 13 500 € | 13 500 € | 1 095 568 € | - | 953 560 € | 395 534 € | 0 € | -253 526 € | 1 095 568 € | 1 095 568 € |
| 2023 | 2190 € | 0 € | 161 817 € | 0 € | 164 007 € | 0 € | 0 € | 13 500 € | 13 500 € | 177 507 € | - | 139 748 € | 406 617 € | 0 € | -368 858 € | 177 507 € | 177 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1380 € | 253.8% | 400 € | 650 € | - |
| 2023 | 390 € | 225.0% | 0 € | 10 € | - |
| 2022 | 120 € | - | 0 € | 40 € | 1 |