| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 493 301 € | - | - | - | - | - | - | 364 904 € | 128 397 € | 0 € | 10 381 € | 5172 € | 0 € | 0 € | 0 € | 0 € | - | 921 € | - | - | 122 267 € | 3305 € | 118 962 € | - | 0 € | 118 962 € |
| 2023 | 700 674 € | - | - | - | - | - | - | 664 873 € | 35 801 € | 0 € | 10 300 € | 5537 € | 0 € | 0 € | 0 € | 0 € | - | 1419 € | - | - | 29 619 € | 2500 € | 27 119 € | - | 0 € | 27 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 268 456 € | 0 € | 8179 € | 0 € | 276 635 € | 0 € | 0 € | 2407 € | 2407 € | 279 042 € | - | 61 334 € | 8073 € | 0 € | 209 635 € | 279 042 € | 279 042 € |
| 2023 | 76 581 € | 0 € | 81 203 € | 123 000 € | 280 784 € | 0 € | 0 € | 26 280 € | 26 280 € | 307 064 € | - | 188 371 € | 11 770 € | 0 € | 106 923 € | 307 064 € | 307 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9310 € | 32.1% | 12 100 € | 22 850 € | 8-27% |
| 2023 | 13 710 € | 145.4% | 10 790 € | 23 670 € | 11+57% |
| 2022 | -30 230 € | - | 9520 € | 20 460 € | 7 |