| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 280 € | - | - | - | - | - | - | 1208 € | -928 € | 0 € | 1484 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2434 € | 0 € | -2434 € | - | 0 € | -2434 € |
| 2024 | 240 € | - | - | - | - | - | - | 2603 € | -2363 € | 0 € | 3209 € | 0 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5718 € | 23 € | -5741 € | - | 0 € | -5741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6191 € | 0 € | 19 € | 0 € | 6210 € | 0 € | 0 € | 4480 € | 4480 € | 10 690 € | - | 912 € | 0 € | 0 € | 9778 € | 10 690 € | 10 690 € |
| 2024 | 7635 € | 0 € | 208 € | 0 € | 7843 € | 0 € | 0 € | 5285 € | 5285 € | 13 128 € | - | 916 € | 0 € | 0 € | 12 212 € | 13 128 € | 13 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 72.7% | 60 € | 90 € | 10% |
| 2023 | -770 € | 35.1% | 50 € | 80 € | 10% |
| 2022 | -570 € | - | 60 € | 90 € | 1 |