| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7234 € | - | - | - | - | - | - | 4667 € | 2567 € | 0 € | 293 € | 0 € | 653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1621 € | 0 € | 1621 € | - | 0 € | 1621 € |
| 2023 | 10 911 € | - | - | - | - | - | - | 6582 € | 4329 € | 0 € | 369 € | 54 € | 1532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2482 € | 0 € | 2482 € | - | 0 € | 2482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 370 € | 0 € | 620 € | 188 € | 1178 € | 0 € | 0 € | 0 € | 0 € | 1178 € | - | 4398 € | 29 808 € | 0 € | -33 028 € | 1178 € | 1178 € |
| 2023 | 163 € | 0 € | 724 € | 440 € | 1327 € | 0 € | 0 € | 0 € | 0 € | 1327 € | - | 5158 € | 30 818 € | 0 € | -34 649 € | 1327 € | 1327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 € | 6.6% | 440 € | 260 € | 10% |
| 2023 | 760 € | 5.6% | 450 € | 310 € | 10% |
| 2022 | 720 € | - | 440 € | 270 € | 1 |