| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 860 € | - | - | - | - | - | - | 198 754 € | -58 894 € | 0 € | 0 € | 300 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 775 € | 0 € | -58 775 € | - | 0 € | -58 775 € |
| 2023 | 540 418 € | - | - | - | - | - | - | 406 970 € | 133 448 € | 0 € | 0 € | 325 € | 201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 572 € | 0 € | 133 572 € | - | 0 € | 133 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 558 € | 0 € | 87 127 € | 678 € | 140 363 € | 20 000 € | 0 € | 1853 € | 21 853 € | 162 216 € | - | 3522 € | 0 € | 0 € | 158 694 € | 162 216 € | 162 216 € |
| 2023 | 181 246 € | 0 € | 101 994 € | 15 455 € | 298 695 € | 23 000 € | 0 € | 1811 € | 24 811 € | 323 506 € | - | 18 420 € | 0 € | 0 € | 305 086 € | 323 506 € | 323 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 800 € | 319.9% | 3850 € | 4610 € | 2-33% |
| 2023 | -8550 € | 161.3% | 4670 € | 6610 € | 3+50% |
| 2022 | 13 950 € | - | 2180 € | 4160 € | 2 |