| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 285 915 € | - | - | - | - | - | - | 194 318 € | 91 597 € | 0 € | 7936 € | 0 € | 4 € | 0 € | 108 985 € | 1534 € | - | 0 € | - | - | 194 176 € | 29 319 € | 164 857 € | - | 0 € | 164 857 € |
| 2023 | 573 047 € | - | - | - | - | - | - | 391 386 € | 181 661 € | 0 € | 37 249 € | 0 € | 0 € | 0 € | 33 962 € | 5860 € | - | 0 € | - | - | 175 667 € | 110 000 € | 65 667 € | - | 0 € | 65 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 493 € | 0 € | 6708 € | 0 € | 56 201 € | 501 579 € | 0 € | 4495 € | 506 074 € | 562 275 € | - | 23 460 € | 0 € | 0 € | 538 815 € | 562 275 € | 562 275 € |
| 2023 | 180 014 € | 0 € | 8929 € | 0 € | 188 943 € | 448 952 € | 0 € | 6033 € | 454 985 € | 643 928 € | - | 113 540 € | 0 € | 0 € | 530 388 € | 643 928 € | 643 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 050 € | 66.7% | 25 270 € | 44 400 € | 4-20% |
| 2023 | 267 800 € | 67.4% | 58 990 € | 98 790 € | 50% |
| 2022 | 159 940 € | - | 53 690 € | 86 230 € | 5 |