| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 590 113 € | - | - | - | - | - | - | 484 615 € | 105 498 € | 18 791 € | 131 633 € | 9885 € | 1819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 860 € | 0 € | -36 860 € | - | 0 € | -36 860 € |
| 2023 | 645 099 € | - | - | - | - | - | - | 604 741 € | 40 358 € | 54 602 € | 137 334 € | 5374 € | 6668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -152 872 € | 0 € | -152 872 € | - | 0 € | -152 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 423 € | 0 € | 56 206 € | 176 478 € | 285 107 € | 0 € | 595 € | 6286 € | 6881 € | 291 988 € | - | 205 333 € | 0 € | 0 € | 86 655 € | 291 988 € | 291 988 € |
| 2023 | 47 569 € | 0 € | 55 980 € | 79 313 € | 182 862 € | 0 € | 1053 € | 24 498 € | 25 551 € | 208 413 € | - | 84 899 € | 0 € | 0 € | 123 514 € | 208 413 € | 208 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 243 070 € | 5.3% | 75 030 € | 132 370 € | 10-17% |
| 2023 | 256 760 € | 21.9% | 88 890 € | 154 840 € | 12-25% |
| 2022 | 328 780 € | - | 104 100 € | 183 680 € | 16 |