| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 099 € | - | - | - | - | - | - | 44 652 € | 56 447 € | 0 € | 2698 € | 0 € | 477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 272 € | 0 € | 53 272 € | - | 0 € | 53 272 € |
| 2024 | 25 324 € | - | - | - | - | - | - | 43 115 € | -17 791 € | 0 € | 2320 € | 9745 € | 1242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 608 € | 0 € | -11 608 € | - | 0 € | -11 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 450 € | 0 € | 73 750 € | 0 € | 92 200 € | 232 500 € | 73 987 € | 1636 € | 308 123 € | 400 323 € | - | 38 893 € | 10 000 € | 0 € | 351 430 € | 400 323 € | 400 323 € |
| 2024 | 61 669 € | 0 € | 73 915 € | 0 € | 135 584 € | 200 000 € | 0 € | 3284 € | 203 284 € | 338 868 € | - | 40 710 € | 0 € | 0 € | 298 158 € | 338 868 € | 338 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 090 € | 55.8% | 3750 € | 8520 € | 3+50% |
| 2023 | 7760 € | 50.9% | 2210 € | 5170 € | 2-33% |
| 2022 | 15 790 € | - | 3520 € | 8010 € | 3 |