| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 046 € | - | - | - | - | - | - | 0 € | 137 046 € | 41 778 € | 1974 € | 886 € | 16 € | 0 € | 0 € | 0 € | - | 5142 € | - | - | 89 022 € | 0 € | 89 022 € | - | 0 € | 89 022 € |
| 2023 | 138 577 € | - | - | - | - | - | - | 0 € | 138 577 € | 33 446 € | 1800 € | 266 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 347 € | 0 € | 103 347 € | - | 0 € | 103 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 694 € | 0 € | 31 389 € | 810 € | 229 893 € | 0 € | 0 € | 94 064 € | 94 064 € | 323 957 € | - | 1836 € | 89 920 € | 0 € | 232 201 € | 323 957 € | 323 957 € |
| 2023 | 141 900 € | 0 € | 2541 € | 1045 € | 145 486 € | 0 € | 0 € | 2031 € | 2031 € | 147 517 € | - | 4338 € | 0 € | 0 € | 143 179 € | 147 517 € | 147 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 970 € | 5.4% | 2350 € | 3840 € | 1-50% |
| 2023 | 34 860 € | 45.2% | 1960 € | 4770 € | 20% |
| 2022 | 24 010 € | - | 870 € | 1410 € | 2 |