| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 605 € | - | - | - | - | - | - | 229 169 € | 20 436 € | 18 615 € | 656 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1165 € | 0 € | 1165 € | - | 0 € | 1165 € |
| 2023 | 228 528 € | - | - | - | - | - | - | 194 022 € | 34 506 € | 22 074 € | 6664 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 168 € | - | - | 5600 € | 0 € | 5600 € | - | 0 € | 5600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 € | 0 € | 6390 € | 75 642 € | 82 113 € | 67 537 € | 0 € | 0 € | 67 537 € | 149 650 € | - | 17 837 € | 31 108 € | 0 € | 100 705 € | 149 650 € | 149 650 € |
| 2023 | 4788 € | 0 € | 15 303 € | 83 142 € | 103 233 € | 90 449 € | 0 € | 0 € | 90 449 € | 193 682 € | - | 20 662 € | 73 370 € | 0 € | 99 650 € | 193 682 € | 193 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 530 € | 14.1% | 16 970 € | 32 160 € | 10+25% |
| 2023 | 57 420 € | 30.6% | 12 920 € | 25 700 € | 80% |
| 2022 | 43 970 € | - | 8100 € | 18 830 € | 8 |