| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 389 043 € | - | - | - | - | - | - | 1 372 145 € | 16 898 € | 0 € | 52 128 € | 20 380 € | 0 € | 0 € | 0 € | 0 € | - | 7973 € | - | - | -22 823 € | 0 € | -22 823 € | - | 0 € | -22 823 € |
| 2023 | 1 455 002 € | - | - | - | - | - | - | 1 367 075 € | 87 927 € | 0 € | 64 450 € | 77 075 € | 0 € | 0 € | 0 € | 0 € | - | 12 476 € | - | - | 88 076 € | 0 € | 88 076 € | - | 0 € | 88 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4601 € | 0 € | 214 577 € | 0 € | 219 178 € | 0 € | 0 € | 294 403 € | 294 403 € | 513 581 € | - | 89 144 € | 47 543 € | 0 € | 376 894 € | 513 581 € | 513 581 € |
| 2023 | 17 011 € | 0 € | 195 450 € | 0 € | 212 461 € | 0 € | 0 € | 347 182 € | 347 182 € | 559 643 € | - | 100 327 € | 59 599 € | 0 € | 399 717 € | 559 643 € | 559 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 231 630 € | 7.4% | 27 730 € | 69 930 € | 190% |
| 2023 | 250 210 € | 11.7% | 25 300 € | 67 760 € | 19-5% |
| 2022 | 223 920 € | - | 21 190 € | 60 270 € | 20 |