| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 433 411 € | - | - | - | - | - | - | 294 929 € | 138 482 € | 101 256 € | 33 779 € | 8470 € | 8303 € | 0 € | 0 € | 0 € | - | 1744 € | - | - | 1870 € | 0 € | 1870 € | - | 0 € | 1870 € |
| 2023 | 495 426 € | - | - | - | - | - | - | 332 906 € | 162 520 € | 146 688 € | 11 111 € | 0 € | 3348 € | 0 € | 0 € | 0 € | - | 1314 € | - | - | 59 € | 47 € | 12 € | - | 0 € | 12 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 443 € | 0 € | 81 967 € | 133 635 € | 216 045 € | 0 € | 0 € | 10 722 € | 10 722 € | 226 767 € | - | 76 529 € | 0 € | 8444 € | 141 794 € | 226 767 € | 218 323 € |
| 2023 | 495 € | 0 € | 80 660 € | 128 150 € | 209 305 € | 0 € | 0 € | 13 249 € | 13 249 € | 222 554 € | - | 74 186 € | 0 € | 8444 € | 139 924 € | 222 554 € | 214 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 120 € | 11.8% | 10 720 € | 20 530 € | 4-20% |
| 2023 | 115 760 € | 3.0% | 11 750 € | 24 370 € | 5-17% |
| 2022 | 119 360 € | - | 12 850 € | 25 630 € | 6 |