| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 910 € | - | - | - | - | - | - | 23 739 € | 31 171 € | 0 € | 4265 € | 200 € | 42 088 € | 0 € | 0 € | 13 920 € | - | 0 € | - | - | -1062 € | 0 € | -1062 € | - | 0 € | -1062 € |
| 2023 | 67 865 € | - | - | - | - | - | - | 22 667 € | 45 198 € | 18 000 € | 3287 € | 0 € | 42 953 € | 0 € | 0 € | 18 292 € | - | 0 € | - | - | -750 € | 0 € | -750 € | - | 0 € | -750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6247 € | 0 € | 376 867 € | 0 € | 383 114 € | 20 710 € | 0 € | 299 235 € | 319 945 € | 703 059 € | - | 1536 € | 35 537 € | 0 € | 665 986 € | 703 059 € | 703 059 € |
| 2023 | 35 822 € | 0 € | 356 858 € | 0 € | 392 680 € | 0 € | 0 € | 312 817 € | 312 817 € | 705 497 € | - | 2912 € | 35 537 € | 0 € | 667 048 € | 705 497 € | 705 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 140 € | 19.1% | 2550 € | 3320 € | 3+50% |
| 2023 | 15 230 € | 10.2% | 1810 € | 2760 € | 20% |
| 2022 | 13 820 € | - | 1360 € | 2210 € | 2 |