| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 506 € | - | - | - | - | - | - | 57 000 € | 6506 € | 0 € | 2626 € | 78 € | 224 € | 0 € | 0 € | 99 € | - | 0 € | - | - | 3833 € | 52 € | 3781 € | - | 0 € | 3781 € |
| 2023 | 77 345 € | - | - | - | - | - | - | 62 032 € | 15 313 € | 0 € | 3048 € | 1643 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 739 € | 39 € | 13 700 € | - | 0 € | 13 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 178 € | 0 € | 3094 € | 0 € | 48 272 € | 0 € | 0 € | 16 064 € | 16 064 € | 64 336 € | - | 2924 € | 0 € | 0 € | 61 412 € | 64 336 € | 64 336 € |
| 2023 | 14 627 € | 0 € | 26 356 € | 0 € | 40 983 € | 0 € | 0 € | 23 464 € | 23 464 € | 64 447 € | - | 6816 € | 0 € | 0 € | 57 631 € | 64 447 € | 64 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 140 € | 10.7% | 3270 € | 5880 € | 20% |
| 2023 | 21 810 € | 15.6% | 3960 € | 6940 € | 20% |
| 2022 | 25 840 € | - | 3950 € | 8370 € | 2 |