| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 433 € | - | - | - | - | - | - | 16 143 € | 4290 € | 0 € | 1834 € | 0 € | 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2154 € | 0 € | 2154 € | - | 0 € | 2154 € |
| 2023 | 13 921 € | - | - | - | - | - | - | 9154 € | 4767 € | 0 € | 1843 € | 537 € | 444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3017 € | 0 € | 3017 € | - | 0 € | 3017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1596 € | 0 € | 0 € | 0 € | 1596 € | 0 € | 0 € | 9668 € | 9668 € | 11 264 € | - | 1305 € | 0 € | 0 € | 9959 € | 11 264 € | 11 264 € |
| 2023 | 1564 € | 0 € | 116 € | 0 € | 1680 € | 0 € | 0 € | 7200 € | 7200 € | 8880 € | - | 1075 € | 0 € | 0 € | 7805 € | 8880 € | 8880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6100 € | 32.9% | 690 € | 2840 € | 10% |
| 2023 | 4590 € | 80.0% | 50 € | 1790 € | 10% |
| 2022 | 2550 € | - | 20 € | 80 € | 1 |