| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 055 € | - | - | - | - | - | - | 0 € | 16 055 € | 9758 € | 5788 € | 0 € | 1930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1421 € | 0 € | -1421 € | - | 0 € | -1421 € |
| 2024 | 13 035 € | - | - | - | - | - | - | 0 € | 13 035 € | 4010 € | 8051 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 974 € | 0 € | 974 € | - | 0 € | 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4377 € | 0 € | 45 028 € | 1046 € | 50 451 € | 89 254 € | 0 € | 20 128 € | 109 382 € | 159 833 € | - | 9234 € | 0 € | 0 € | 150 599 € | 159 833 € | 159 833 € |
| 2024 | 6025 € | 0 € | 44 318 € | 1046 € | 51 389 € | 89 254 € | 0 € | 20 595 € | 109 849 € | 161 238 € | - | 9218 € | 0 € | 0 € | 152 020 € | 161 238 € | 161 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 58.6% | 790 € | 1510 € | 20% |
| 2023 | 6450 € | 44.7% | 1360 € | 2760 € | 20% |
| 2022 | 11 660 € | - | 2790 € | 6500 € | 2 |