| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 315 € | - | - | - | - | - | - | 83 072 € | -7757 € | 1909 € | 14 315 € | 11 345 € | 6464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 100 € | 13 € | -19 113 € | - | 0 € | -19 113 € |
| 2023 | 77 625 € | - | - | - | - | - | - | 81 260 € | -3635 € | 3172 € | 12 062 € | 12 166 € | 5860 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 563 € | 1516 € | -14 079 € | - | 0 € | -14 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2303 € | 0 € | 5816 € | 199 939 € | 208 058 € | 0 € | 11 € | 38 196 € | 38 207 € | 246 265 € | - | 276 260 € | 0 € | 0 € | -29 995 € | 246 265 € | 246 265 € |
| 2023 | 28 188 € | 0 € | 412 € | 206 192 € | 234 792 € | 0 € | 145 € | 41 299 € | 41 444 € | 276 236 € | - | 287 118 € | 0 € | 0 € | -10 882 € | 276 236 € | 276 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 160 € | 0.7% | 4550 € | 8030 € | 30% |
| 2023 | 21 020 € | 14.4% | 4140 € | 7370 € | 30% |
| 2022 | 24 560 € | - | 4610 € | 5220 € | 3 |