| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 76 131 € | - | - | - | - | - | - | 59 837 € | 16 294 € | 0 € | 25 878 € | 1953 € | 1919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9550 € | 43 € | -9593 € | - | 0 € | -9593 € |
| 2022 | 69 169 € | - | - | - | - | - | - | 54 703 € | 14 466 € | 0 € | 12 847 € | 0 € | 2778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1159 € | 66 € | -1225 € | - | 0 € | -1225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 220 € | 0 € | 26 015 € | 153 968 € | 180 203 € | 0 € | 349 € | 4802 € | 5151 € | 185 354 € | - | 132 047 € | 0 € | 1558 € | 51 749 € | 185 354 € | 183 796 € |
| 2022 | 256 € | 0 € | 28 651 € | 77 316 € | 106 223 € | 0 € | 537 € | 4446 € | 4983 € | 111 206 € | - | 48 306 € | 0 € | 1558 € | 61 342 € | 111 206 € | 109 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 440 € | 1390 € | 20% |
| 2023 | 460 € | 98.2% | 1110 € | 4270 € | 20% |
| 2022 | 25 840 € | - | 830 € | 3410 € | 2 |