| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 574 € | - | - | - | - | - | - | 0 € | 25 574 € | 14 340 € | 1949 € | 5 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9030 € | 0 € | 9030 € | - | 0 € | 9030 € |
| 2023 | 17 010 € | - | - | - | - | - | - | 0 € | 17 010 € | 22 633 € | 1308 € | 664 € | 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6540 € | 0 € | -6540 € | - | 0 € | -6540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7584 € | 0 € | 4769 € | 4955 € | 17 308 € | 0 € | 0 € | 282 € | 282 € | 17 590 € | - | 3902 € | 0 € | 0 € | 13 688 € | 17 590 € | 17 590 € |
| 2023 | 3745 € | 0 € | 3097 € | 230 € | 7072 € | 0 € | 0 € | 425 € | 425 € | 7497 € | - | 2839 € | 0 € | 0 € | 4658 € | 7497 € | 7497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5090 € | 4.5% | 1930 € | 3150 € | 20% |
| 2023 | 4870 € | 28.5% | 1850 € | 3020 € | 20% |
| 2022 | 3790 € | - | 1440 € | 2340 € | 2 |