| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 635 487 € | - | - | - | - | - | - | 574 068 € | 61 419 € | 2130 € | 8476 € | 0 € | 38 954 € | 0 € | 0 € | 801 € | - | 1241 € | - | - | 11 419 € | 3100 € | 8319 € | - | 0 € | 8319 € |
| 2023 | 358 234 € | - | - | - | - | - | - | 338 929 € | 19 305 € | 0 € | 4237 € | 0 € | 14 203 € | 0 € | 0 € | 16 € | - | 1685 € | - | - | -804 € | 0 € | -804 € | - | 0 € | -804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 943 € | 0 € | 49 110 € | 19 066 € | 79 119 € | 0 € | 0 € | 57 105 € | 57 105 € | 136 224 € | - | 37 064 € | 36 815 € | 0 € | 62 345 € | 136 224 € | 136 224 € |
| 2023 | 1687 € | 0 € | 46 469 € | 32 426 € | 80 582 € | 0 € | 0 € | 30 744 € | 30 744 € | 111 326 € | - | 10 198 € | 34 702 € | 0 € | 66 426 € | 111 326 € | 111 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 410 € | 51.8% | 27 730 € | 40 970 € | 11+57% |
| 2023 | 30 580 € | 15.0% | 8420 € | 18 010 € | 70% |
| 2022 | 35 970 € | - | 12 830 € | 25 840 € | 7 |