| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 280 € | - | - | - | - | - | - | 154 785 € | -19 505 € | 171 € | 10 504 € | 0 € | 704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 884 € | 714 € | -31 598 € | - | 0 € | -31 598 € |
| 2023 | 142 433 € | - | - | - | - | - | - | 102 884 € | 39 549 € | 4536 € | 10 248 € | 0 € | 510 € | 0 € | 0 € | 20 € | - | 0 € | - | - | 24 275 € | 375 € | 23 900 € | - | 0 € | 23 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 025 € | 0 € | 33 050 € | 0 € | 68 075 € | 0 € | 451 213 € | 2728 € | 453 941 € | 522 016 € | - | 14 955 € | 0 € | 0 € | 507 061 € | 522 016 € | 522 016 € |
| 2023 | 69 401 € | 0 € | 28 013 € | 0 € | 97 414 € | 0 € | 462 266 € | 3108 € | 465 374 € | 562 788 € | - | 22 863 € | 0 € | 0 € | 539 925 € | 562 788 € | 562 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 990 € | 3.3% | 33 000 € | 2860 € | 10% |
| 2023 | 56 130 € | 52.3% | 30 230 € | 2500 € | 10% |
| 2022 | 36 850 € | - | 14 220 € | 2330 € | 1 |