| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 618 € | - | - | - | - | - | - | 112 357 € | -739 € | 1354 € | 4632 € | 4888 € | 566 € | 0 € | 0 € | 571 € | - | 0 € | - | - | -1832 € | 5888 € | -7720 € | - | 0 € | -7720 € |
| 2023 | 224 969 € | - | - | - | - | - | - | 138 135 € | 86 834 € | 4218 € | 3823 € | 35 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 754 € | 4000 € | 74 754 € | - | 0 € | 74 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 392 € | 0 € | 1833 € | 740 € | 36 965 € | 0 € | 0 € | 25 433 € | 25 433 € | 62 398 € | - | 3957 € | 0 € | 0 € | 58 441 € | 62 398 € | 62 398 € |
| 2023 | 61 365 € | 0 € | 897 € | 16 777 € | 79 039 € | 0 € | 0 € | 24 733 € | 24 733 € | 103 772 € | - | 14 610 € | 0 € | 0 € | 89 162 € | 103 772 € | 103 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 520 € | 148.9% | 8120 € | 16 500 € | 30% |
| 2023 | 19 090 € | 76.1% | 5250 € | 13 610 € | 30% |
| 2022 | 10 840 € | - | 1700 € | 7440 € | 3 |