| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 030 € | - | - | - | - | - | - | 1807 € | 9223 € | 650 € | 1794 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6779 € | 325 € | 6454 € | - | 1300 € | 5154 € |
| 2024 | 4080 € | - | - | - | - | - | - | 2539 € | 1541 € | 2222 € | 2695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3376 € | 163 € | -3539 € | - | 0 € | -3539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2755 € | 0 € | 3873 € | 835 € | 7463 € | 0 € | 0 € | 598 € | 598 € | 8061 € | - | 1469 € | 0 € | 0 € | 6592 € | 8061 € | 8061 € |
| 2024 | 820 € | 0 € | 254 € | 0 € | 1074 € | 0 € | 0 € | 625 € | 625 € | 1699 € | - | 261 € | 0 € | 0 € | 1438 € | 1699 € | 1699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2380 € | 51.3% | 460 € | 750 € | 1-50% |
| 2023 | 4890 € | 14.5% | 360 € | 580 € | 20% |
| 2022 | 4270 € | - | 760 € | 1240 € | 2 |