| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 797 € | - | - | - | - | - | - | 93 714 € | 16 083 € | 0 € | 87 € | 0 € | 6416 € | 0 € | 0 € | 0 € | - | 9866 € | - | - | -286 € | 0 € | -286 € | - | 0 € | -286 € |
| 2023 | 113 508 € | - | - | - | - | - | - | 105 827 € | 7681 € | 0 € | 86 € | 355 € | 7302 € | 0 € | 0 € | 0 € | - | 11 986 € | - | - | -11 338 € | 0 € | -11 338 € | - | 0 € | -11 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 454 € | 0 € | 30 803 € | 0 € | 31 257 € | 0 € | 0 € | 533 359 € | 533 359 € | 564 616 € | - | 225 227 € | 0 € | 0 € | 339 389 € | 564 616 € | 564 616 € |
| 2023 | 421 € | 0 € | 15 120 € | 0 € | 15 541 € | 0 € | 0 € | 546 010 € | 546 010 € | 561 551 € | - | 142 876 € | 79 000 € | 0 € | 339 675 € | 561 551 € | 561 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 190 € | 6.5% | 1410 € | 2290 € | 1-50% |
| 2023 | 11 970 € | 11.8% | 1330 € | 2170 € | 20% |
| 2022 | 10 710 € | - | 1190 € | 1950 € | 2 |