| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 144 456 € | - | - | - | - | - | - | 144 149 € | 307 € | 7189 € | 544 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7426 € | 0 € | -7426 € | - | 0 € | -7426 € |
| 2020 | 142 € | - | - | - | - | - | - | 1732 € | -1590 € | 5056 € | 1289 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7935 € | 0 € | -7935 € | - | 0 € | -7935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1462 € | 0 € | 69 € | 0 € | 1531 € | 0 € | 0 € | 1 194 871 € | 1 194 871 € | 1 196 402 € | - | 735 € | 40 679 € | 0 € | 1 154 988 € | 1 196 402 € | 1 196 402 € |
| 2020 | 22 € | 0 € | 1250 € | 5793 € | 7065 € | 0 € | 0 € | 1 198 871 € | 1 198 871 € | 1 205 936 € | - | 50 € | 43 472 € | 0 € | 1 162 414 € | 1 205 936 € | 1 205 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2330 € | 84.7% | 1700 € | 4460 € | 3-40% |
| 2022 | 15 200 € | - | 3850 € | 13 760 € | 5 |