| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 84 597 € | - | - | - | - | - | - | 76 429 € | 8168 € | 0 € | 2391 € | 0 € | 12 452 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6675 € | 0 € | -6675 € | - | 0 € | -6675 € |
| 2020 | 92 035 € | - | - | - | - | - | - | 83 629 € | 8406 € | 0 € | 3381 € | 750 € | 10 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4780 € | 0 € | -4780 € | - | 0 € | -4780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1053 € | 0 € | 12 476 € | 98 € | 13 627 € | 0 € | 26 € | 159 € | 185 € | 13 812 € | - | 11 361 € | 0 € | 0 € | 2451 € | 13 812 € | 13 812 € |
| 2020 | 6 € | 0 € | 19 468 € | 104 € | 19 578 € | 0 € | 44 € | 33 € | 77 € | 19 655 € | - | 10 529 € | 0 € | 0 € | 9126 € | 19 655 € | 19 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 8900 € | - | 2940 € | 4690 € | 4 |