| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 397 € | - | - | - | - | - | - | 162 218 € | -9821 € | 1184 € | 2115 € | 0 € | 1887 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 007 € | 0 € | -15 007 € | - | 0 € | -15 007 € |
| 2023 | 183 289 € | - | - | - | - | - | - | 185 843 € | -2554 € | 311 € | 2428 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5303 € | 0 € | -5303 € | - | 0 € | -5303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5684 € | 0 € | 3421 € | 581 € | 9686 € | 0 € | 0 € | 664 € | 664 € | 10 350 € | - | 19 369 € | 0 € | 0 € | -9019 € | 10 350 € | 10 350 € |
| 2023 | 6098 € | 0 € | 2372 € | 203 € | 8673 € | 0 € | 0 € | 164 € | 164 € | 8837 € | - | 2849 € | 0 € | 0 € | 5988 € | 8837 € | 8837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 820 € | 37.6% | 17 800 € | 34 550 € | 9-31% |
| 2023 | 89 450 € | 71.7% | 29 830 € | 53 420 € | 13+44% |
| 2022 | 52 100 € | - | 17 980 € | 30 800 € | 9 |