| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 331 € | - | - | - | - | - | - | 16 012 € | 4319 € | 391 € | 3896 € | 0 € | 196 864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -196 832 € | 11 675 € | -208 507 € | - | 0 € | -208 507 € |
| 2024 | 2433 € | - | - | - | - | - | - | 3179 € | -746 € | 394 € | 3936 € | 1009 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4067 € | 0 € | -4067 € | - | 0 € | -4067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1765 € | 0 € | 12 150 € | 4514 € | 18 429 € | 0 € | 0 € | 2382 € | 2382 € | 20 811 € | - | 17 261 € | 0 € | 0 € | 3550 € | 20 811 € | 20 811 € |
| 2024 | 3948 € | 0 € | 45 112 € | 0 € | 49 060 € | 0 € | 0 € | 271 873 € | 271 873 € | 320 933 € | - | 3610 € | 58 566 € | 0 € | 258 757 € | 320 933 € | 320 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 106.7% | 600 € | 980 € | 2-33% |
| 2023 | -27 550 € | 775.2% | 1550 € | 2980 € | 3+50% |
| 2022 | 4080 € | - | 630 € | 1030 € | 2 |