| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 263 675 € | - | - | - | - | - | - | 83 826 € | 179 849 € | 0 € | 8266 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2305 € | - | - | 169 278 € | 33 815 € | 135 463 € | - | 0 € | 135 463 € |
| 2024 | 241 071 € | - | - | - | - | - | - | 93 024 € | 148 047 € | 0 € | 3058 € | 0 € | 0 € | 0 € | 0 € | 241 € | - | 853 € | - | - | 144 377 € | 29 260 € | 115 117 € | - | 0 € | 115 117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3920 € | 0 € | 137 956 € | 1 € | 141 877 € | 0 € | 0 € | 17 147 € | 17 147 € | 159 024 € | - | 5095 € | 15 620 € | 0 € | 138 309 € | 159 024 € | 159 024 € |
| 2024 | 45 € | 0 € | 121 339 € | 2 € | 121 386 € | 0 € | 0 € | 3596 € | 3596 € | 124 982 € | - | 7019 € | 0 € | 0 € | 117 963 € | 124 982 € | 124 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 480 € | 15.7% | 0 € | 7530 € | 20% |
| 2023 | 59 850 € | 21.1% | 0 € | 8110 € | 20% |
| 2022 | 49 430 € | - | 40 € | 7380 € | 2 |