| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 64 286 € | -64 286 € | 907 € | 10 122 € | 1016 € | 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 889 € | 0 € | -74 889 € | - | 0 € | -74 889 € |
| 2023 | 785 € | - | - | - | - | - | - | 58 159 € | -57 374 € | 868 € | 7379 € | 58 995 € | 2446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9072 € | 0 € | -9072 € | - | 0 € | -9072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 625 € | 0 € | 144 070 € | 255 247 € | 414 942 € | 0 € | 370 € | 3 522 601 € | 3 522 971 € | 3 937 913 € | - | 1 646 302 € | 2 371 369 € | 0 € | -79 758 € | 3 937 913 € | 3 937 913 € |
| 2023 | 30 806 € | 0 € | 143 528 € | 250 938 € | 425 272 € | 0 € | 370 € | 1 991 239 € | 1 991 609 € | 2 416 881 € | - | 1 034 862 € | 1 386 888 € | 0 € | -4869 € | 2 416 881 € | 2 416 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 920 € | 9450.0% | 12 120 € | 19 760 € | 20% |
| 2023 | -240 € | 95.1% | 7410 € | 11 940 € | 2+100% |
| 2022 | -4900 € | - | 1480 € | 2510 € | 1 |