| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 474 € | - | - | - | - | - | - | 105 664 € | 72 810 € | 793 € | 15 051 € | 6485 € | 80 952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 501 € | 90 031 € | -107 532 € | - | 0 € | -107 532 € |
| 2024 | 172 062 € | - | - | - | - | - | - | 104 472 € | 67 590 € | 791 € | 24 668 € | 94 € | 17 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 762 € | 0 € | 24 762 € | - | 0 € | 24 762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 103 579 € | 0 € | 2022 € | 138 € | 105 739 € | 805 500 € | 0 € | 70 055 € | 875 555 € | 981 294 € | - | 78 822 € | 0 € | 0 € | 902 472 € | 981 294 € | 981 294 € |
| 2024 | 56 154 € | 0 € | 718 € | 214 € | 57 086 € | 60 729 € | 0 € | 79 536 € | 140 265 € | 197 351 € | - | 78 323 € | 0 € | 0 € | 119 028 € | 197 351 € | 197 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 880 € | 50.7% | 19 270 € | 11 690 € | 60% |
| 2023 | 27 130 € | 10.2% | 6300 € | 11 960 € | 6+50% |
| 2022 | 24 610 € | - | 5230 € | 9420 € | 4 |