| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 113 € | - | - | - | - | - | - | 108 198 € | 201 915 € | 100 384 € | 27 031 € | 12 368 € | 15 307 € | 0 € | 0 € | 0 € | - | 459 € | - | - | 71 102 € | 0 € | 71 102 € | - | 0 € | 71 102 € |
| 2023 | 309 383 € | - | - | - | - | - | - | 191 728 € | 117 655 € | 16 252 € | 9008 € | 16 392 € | 18 673 € | 0 € | 0 € | 0 € | - | 1247 € | - | - | 88 867 € | 0 € | 88 867 € | - | 0 € | 88 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6843 € | 0 € | 243 € | 24 330 € | 31 416 € | 0 € | 24 € | 159 930 € | 159 954 € | 191 370 € | - | 58 124 € | 5342 € | 0 € | 127 904 € | 191 370 € | 191 370 € |
| 2023 | 27 774 € | 0 € | 14 978 € | 3953 € | 46 705 € | 0 € | 93 € | 113 699 € | 113 792 € | 160 497 € | - | 97 029 € | 9512 € | 0 € | 53 956 € | 160 497 € | 160 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 340 € | 13.0% | 7250 € | 13 620 € | 5-17% |
| 2023 | 68 450 € | 20.2% | 6580 € | 13 000 € | 6+50% |
| 2022 | 56 930 € | - | 3860 € | 7610 € | 4 |